Tuesday, March 27, 2018 9:00am CST at NIRPC
State (INDOT)
Local
Gary – 0710064; Intersection Improvement, 15th Ave & MLK Dr. 1600418 – Airport Road Reconstruction;
Gary – 1172078; Ridge Rd Reconstruction Change location to 15th Ave Gateway project & local funding portion of 1601716 – US 12/20 improvements, Miller
1401045; Hobart; City-wide Sign Replacement CN phase – additional funds needed to complete project (project was originally scaled back) ($206,000 total; $185,400 HSIP funds needed).
1600580; GPTC; Change Order #9 Bus shelters revision ($140,423.07 total;
STBG | CMAQ | HSIP | TA | |
2018 - Revenues | $11,696,728 | $3,448,812 | $2,751,670 | $965,440 |
Obligations | $11,301,392 | $2,184,985 | $1,339,040 | $996,480 |
Balance | $ 395,336 | $1,263,827 | $1,412,630 | ($ 31,040) |
2019 - Revenues | $18,748,743 | $3,585,577 | $2,264,814 | $1,003,725 |
Obligations | $20,737,888 | $2,952,582 | $5,723,019 | $3,187,002 |
Balance | ($ 1,989,145) | $ 632,995 | -$3,458,205 | -$2,183,277 |
2020 - Revenues | $11,768,099 | $3,585,577 | $2,264,814 | $1,003,725 |
Obligations | $27,814,104 | $1,922,760 | $2,417,450 | $493,680 |
Balance | ($16,046,005) | $1,662,817 | ($ 152,636) | $510,045 |
2021 - Revenues | $11,768,099 | $3,585,577 | $2,264,814 | $1,003,725 |
Obligations | $17,822,600 | $3,350,319 | $ 0 | $1,495,560 |
Balance | ($6,054,501) | $ 235,258 | $2,264,814 | ($ 491,835) |
2022 - Revenues | $11,768,099 | $3,585,577 | $2,264,814 | $1,003,725 |
Obligations | $7,467,000 | $ 0 | $1,138,500 | $2,479,640 |
Balance | $4,301,099 | $3,585,577 | $1,126,314 | ($1,475,915) |